Statement of cash flows

 

2023
€ million
2022
€ million
Net profit 10,805 2,2941
Non-cash items included in net profit and reconciliation to cash flows from operating activities
Depreciation, amortization, impairment losses, and reversal of impairment losses on assets, and other non-cash changes in financial assets and liabilities 407 13,5371
Non-cash changes in provisions 1,229 –1,5321
Non-cash changes in insurance contract liabilities 3,194 –9,5941
Other non-cash income and expenses –4,213 8661
Gains and losses on the disposal of assets and liabilities –2,463 –1,6561
Other adjustments (net) –22,352 –19,6581
Subtotal –13,393 –15,743
Cash changes in assets and liabilities arising from operating activities
Loans and advances to banks and customers –17,979 –85,4251
Other assets from operating activities 1,019 –6351
Hedging instruments (positive and negative fair values) –1,211 2,1121
Financial assets and financial liabilities held for trading 10,640 8,2471
Deposits from banks and customers –25,158 20,0351
Debt certificates issued including bonds 27,299 7,6231
Other liabilities from operating activities 575 2,9041
Interest, dividends and operating lease payments received 38,990 23,2991
Interest paid –14,120 –3,4381
Income taxes paid –1,404 –1,459
Cash flows from operating activities 5,258 –42,480
Proceeds from the sale of investments 29,919 15,0581
Proceeds from the sale of investments held by insurance companies 26,841 40,1341
Payments for acquisitions of investments –29,043 –15,968
Payments for acquisitions of investments held by insurance companies –30,222 –35,3271
Net payments for acquisitions of property, plant and equipment, and investment property (excl. assets subject to operating leases) –1,920 –2,372
Net payments for acquisitions of intangible non-current assets –158 –131
Changes in the scope of consolidation –248
Cash flows from investing activities –4,583 1,146
Proceeds from capital increases by shareholders of the Cooperative Financial Network 951 1,629
Dividends paid to shareholders of the Cooperative Financial Network –497 –458
Dividends paid to non-controlling interests –32 –53
Ausschüttung auf zusätzliche Eigenkapitalbestandteile –8 –4
Other payments to non-controlling interests –1
Net change in cash and cash equivalents from other financing activities (including subordinated capital) 829 1,2111
Cash flows from financing activities


1,242 2,325
Cash and cash equivalents as at January 1 117,964 156,973
Cash flows from operating activities 5,258 –42,4801
Cash flows from investing activities –4,583 1,1461
Cash flows from financing activities 1,242 2,3251
Cash and cash equivalents as at December 31 119,881 117,964

1 Amount restated

The statement of cash flows shows the changes in cash and cash equivalents during the financial year. Cash and cash equivalents consist of cash on hand and balances with central banks as well as from cash and cash equivalents in the amount of €124 million (2022: €0 million) resulting from non-current assets held for sale and disposal groups. The cash reserve does not include any financial investments with a maturity of more than three months at the date of acquisition. Changes in cash and cash equivalents are broken down into operating, investing and financing activities.

Cash flows from operating activities comprise cash flows mainly arising in connection with the revenue-generating activities of the Cooperative Financial Network or other activities that cannot be classified as investing or financing activities. Cash flows related to the acquisition and sale of non-current assets are allocated to investing activities. Cash flows from financing activities include cash flows arising from transactions with equity owners and from other borrowings to finance business activities, particularly from subordinated capital.